{"text_format":"3","workbook":"xls","n_sheets":3,"sheets":["Sheet1","Sheet2","Sheet3"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Sheet1","index":0,"n_rows":15,"n_cols":13,"rows_kept":15,"merged":[[0,0,1,12],[2,0,3,0],[2,1,3,2],[2,3,3,4],[2,5,3,6],[4,1,4,2],[4,3,4,4],[4,5,4,6],[5,1,5,2],[5,3,5,4],[5,5,5,6],[6,0,6,4],[6,5,6,6],[7,0,7,12],[8,0,8,12],[9,0,9,12],[10,0,10,12],[11,0,11,12],[12,0,12,12],[13,0,13,12],[14,0,14,12],[15,0,15,1],[15,2,15,3],[15,4,15,5],[15,11,15,12]],"flags":["formulas_cached_only"]}
["科创微城一期4#楼高低压配电机房地下管沟及照明工程招标控制价明细表"]
[]
["序号","工程编号",null,"单位工程名称",null,"专业",null,"预算价","工程A控制价","工程B控制价","工程A期望值","工程暂估价","工程B期望值"]
[{"$nulls":7},"(元)","(元)","(元)","(元)","（元）","(元)"]
[1,"001",null,"科创微城一期4#楼高低压配电机房地下管沟",null,"建筑",null,315907.36,315907.36,293907.36,315907.36,{"v":22000,"d":"22000.00"},293907.36]
[2,2,null,"科创微城一期4#楼高低压配电机房照明工程",null,"安装",null,50459.25,50459.25,50459.25,50459.25,{"v":0,"d":"0.00"},50459.25]
["合计",{"$nulls":6},366366.61,366366.61,344366.61,366366.61,{"v":22000,"d":"22000.00"},344366.61]
["注: (1)工程A期望值=（预算价-工程暂估价）*下浮系数+工程暂估价"]
["【下浮系数：100%】"]
["    (2)暂估价=22000.00元"]
["       【其中：暂列金额22000.00元；材料暂估价0.00元；专业工程暂估价0.00元】"]
["    (3)工程B期望值=工程A期望值-暂估价"]
["(4)所有投标单位的每个单位工程投标A报价和B报价均不得高于本次公布每个单位工程的工程A期望值和工程B期望值。"]
["    "]
["江阴霞科全过程咨询有限公司"]

{"sheet":"Sheet2","index":1,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}

{"sheet":"Sheet3","index":2,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}